CC Contract Spreadsheet

Play around with this, critique it all you want, tell me what it's missing.  Do what you want, rip it to shreds, what do I care, it's what I do instead of working.

Biggest factor affecting the PVs is the PV of the NEXT contract CC will sign, and when he'll sign it.  The built in assumptions are that he stays healthy, and will be able to sign a bigger deal (in terms of PV) in 5 years than he will in 6 years.